State Profile for Hawaii - 2019



State Controls Information

Cost Report Counts Population
Total Hospital Count 26 Total Population on July 31, 2019 1,415,615
Total Cost Reports Filed in 2019 26 Total Births 16,695
Total Cost Reports Submitted 0 Total Deaths 12,456
Total Cost Reports Settled 23 Net Population Natural Change 4,239
Total Cost Reports Reopened 1 Total International Migration 2,778
Total Cost Reports Ammended 1 Total Domestic Migration -14,463
Total Cost Reports Audited 1 Total Residual -41
Net Population Change -7,487

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,603,155,195 Total Charges 9,431,396,803
Fixed Assets 1,359,676,700 Contract Allowance 5,868,048,256
Other Assets 594,220,173 Operating Revenue 3,563,348,547
Total Assets 4,557,052,068 Operating Expenses 4,050,925,114
Current Liabilities 970,580,294 Operating Margin -487,576,567
Long Term Liabilities 1,733,351,534 Other Income 437,330,292
Total Equity 1,853,120,241 Other Expense 17,841,199
Total Liabilities and Equity 4,557,052,069 Net Profit or Loss -68,087,474

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,703 Revenue per Bed $1,502,255 Revenue per Person $2,517
Net Margin per Discharge ($4,748) Net Margin per Bed ($205,555) Net Margin per Person ($344)
Net Profit per Discharge ($663) Net Profit per Bed ($28,705) Net Profit per Person ($48)
Net Fixed Assets per Discharge $13,242 Net Fixed Assets per Bed $573,220 Net Fixed Assets per Bed $960
Long Term Debt per Discharge $16,881 Long Term Debt per Bed $730,755 Long Term Debt per Person $1,224
Persons per Discharge 0 Persons per Bed 596
Occupancy Rate 66.9 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 47 Net Fixed Assets 47 Population Estimate 41
Total Revenue 47 Long Term Liabilities 35 Total Patient Discharges 48
Net Margin 48 Total Patient Beds 47
Net Profit or Loss 58

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 839,922,139 1,372,906,285 0.6118
31 Intensive Care Unit 244,083,330 549,409,922 0.4443
32 Coronary Care Unit 6,384,444 15,364,955 0.4155
43 Nursery 29,753,910 41,313,367 0.7202
44 Skilled Nursing Care 105,722,887 94,172,735 1.1226
50 Operating Room 238,155,257 662,425,214 0.3595
51 Recovery Room 54,726,984 107,533,868 0.5089
52 Labor and Delivery Room 68,370,360 102,412,352 0.6676

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 89,827,777 13 Nursing Administration 65,533,728
02,03 Captial Related - Movable Equipment 41,636,523 14 Central Services and Supply 26,462,919
04 Employee Benefits 317,951,675 15 Pharmacy 69,840,525
05 Administrative and General 699,409,242 16 Medical Records and Medical Library 24,894,966
06 Maintenance and Repairs 51,802,400 17 Social Services 27,944,596
07 Operation of Plant 99,078,991 18 Other General Service Expense 451,410
08,09 Laundry, Linen and Housekeeping 57,001,953 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 52,526,135 20,21,22,23 Education Programs 29,946,444
Total General Service Cost Centers 1,654,309,284

State Profile for Hawaii - 2019